| SMITHSONIAN INSTITUTION - ENERGY MANAGEMENT BRANCH - 202-633-0119 | ||||||||||||
| WATER EXECUTIVE SUMMARY - ALL DC ACCOUNTS | ||||||||||||
| MGALLONS ACT | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | - | - | - | - | - | - | - | - | - | - | - | - |
| FY 2001 | 162,077 | 162,077 | 162,077 | 162,077 | ||||||||
| FY 2000 | 178,749 | 178,749 | 178,749 | 178,749 | ||||||||
| COST ESTIMATED | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | - | - | $ 985,867 | - | - | $ 985,867 | - | - | $ 985,867 | - | - | $ 985,867 |
| FY 2001 | - | - | $ 1,035,122 | - | - | $ 1,035,122 | - | - | $ 1,035,122 | - | - | $ 1,035,122 |
| FY 2000 | - | $ 654,776 | $ 654,776 | $ 654,776 | $ 654,776 | |||||||
| COST ACTUAL | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | ||||||||||||
| FY 2001 | - | - | $ 713,954 | $ 713,954 | $ 713,954 | $ 713,954 | ||||||
| FY 2000 | - | - | $ 745,967 | - | - | $ 745,967 | - | - | $ 745,967 | - | - | $ 745,967 |
| $$/MGALLON | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | ||||||||||||
| FY 2001 | 4.41 | 4.41 | 4.41 | 4.41 | ||||||||
| FY 2000 | 4.17 | 4.17 | 4.17 | 4.17 | ||||||||
| Y-T-D MGALLONS ACT | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | - | - | - | - | - | - | - | - | - | - | - | - |
| FY 2001 | 162,077 | 324,154 | 486,231 | 648,308 | ||||||||
| FY 2000 | 178,749 | 357,499 | 536,248 | 714,997 | ||||||||
| DIFF. FY 02 Vs. FY 01 | - | - | - | - | - | - | - | - | - | - | - | - |
| % DIFF. FY 02 Vs. FY 01 | ||||||||||||
| Y-T-D COST ESTIMATED | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | - | - | $ 985,867 | $ 1,971,735 | $ 2,957,602 | $ 3,943,470 | ||||||
| FY 2001 | $ 1,035,122 | $ 2,070,243 | $ 3,105,365 | $ 4,140,487 | ||||||||
| FY 2000 | - | - | $ 654,776 | $ 1,309,552 | $ 1,964,329 | $ 2,619,105 | ||||||
| DIFF. FY 02 Vs. FY 01 | $ (49,254) | $ (98,508) | $ (147,763) | $ (197,017) | ||||||||
| % DIFF. FY 02 Vs. FY 01 | -4.8% | -4.8% | -4.8% | -4.8% | ||||||||
| Y-T-D COST ACTUAL | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | ||||||||||||
| FY 2001 | $ 713,954 | $ 1,427,908 | $ 2,141,861 | $ 2,855,815 | ||||||||
| FY 2000 | $ 745,967 | $ 1,491,935 | $ 2,237,902 | $ 2,983,870 | ||||||||
| DIFF. FY 02 Vs. FY 01 | ||||||||||||
| % DIFF. FY 02 Vs. FY 01 | ||||||||||||
| Y-T-D $$/MGALLONS | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | ||||||||||||
| FY 2001 | 4.41 | 4.41 | 4.41 | 4.41 | ||||||||
| FY 2000 | 4.17 | 4.17 | 4.17 | 4.17 | ||||||||
| DIFF. FY 02 Vs. FY 01 | ||||||||||||
| % DIFF. FY 02 Vs. FY 01 | ||||||||||||
| % DIFF. FY 02 Vs. FY 01 | ||||||||||||
| WATER EXECUTIVE SUMMARY - ALL OTHER ACCOUNTS | ||||||||||||
| MGALLONS | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | 2,046 | 2,662 | 1,953 | 4,227 | 3,198 | 2,207 | 2,577 | 4,298 | 2,700 | 3,675 | 4,699 | 4,299 |
| FY 2001 | 5,415 | 3,880 | 2,250 | 2,509 | 2,582 | 1,754 | 1,936 | 4,472 | 5,746 | 2,516 | 4,235 | 3,155 |
| FY 2000 | 2,185 | 3,023 | 1,533 | 1,603 | 3,871 | 1,880 | 1,976 | 3,483 | 2,456 | 2,238 | 4,710 | 2,597 |
| COST | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | $ 21,147 | $ 24,649 | $ 16,087 | $ 35,204 | $ 30,128 | $ 18,905 | $ 21,591 | $ 40,877 | $ 23,179 | $ 47,620 | $ 45,758 | $ 32,329 |
| FY 2001 | $ 32,546 | $ 34,712 | $ 18,006 | $ 24,217 | $ 22,971 | $ 13,214 | $ 18,730 | $ 37,141 | $ 36,443 | $ 24,409 | $ 38,302 | $ 25,351 |
| FY 2000 | $ 22,020 | $ 26,628 | $ 15,571 | $ 15,973 | $ 34,682 | $ 19,691 | $ 20,926 | $ 31,787 | $ 25,118 | $ 22,234 | $ 41,094 | $ 26,993 |
| $$/MGALLON | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | 10.34 | 9.26 | 8.24 | 8.33 | 9.42 | 8.57 | 8.38 | 9.51 | 8.58 | 12.96 | 9.74 | 7.52 |
| FY 2001 | 6.01 | 8.95 | 8.00 | 9.65 | 8.90 | 7.53 | 9.67 | 8.31 | 6.34 | 9.70 | 9.04 | 8.04 |
| FY 2000 | 10.08 | 8.81 | 10.16 | 9.97 | 8.96 | 10.47 | 10.59 | 9.13 | 10.23 | 9.94 | 8.72 | 10.39 |
| Y-T-D MGALLONS | OCT | NOV | DEC | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP |
| FY 2002 | 2,046 | 4,708 | 6,661 | 10,887 | 14,085 | 16,292 | 18,870 | 23,168 | 25,868 | 29,543 | 34,241 | 38,541 |
| FY 2001 | 5,415 | 9,295 | 11,544 | 14,054 | 16,635 | 18,389 | 20,326 | 24,797 | 30,543 | 33,059 | 37,294 | 40,449 |
| FY 2000 | 2,185 | 5,208 | 6,741 | 8,343 | 12,215 | 14,095 | 16,071 | 19,554 | 22,010 | 24,247 | 28,958 | 31,555 |
| DIFF. FY 02 Vs. FY 01 | (3,369) | (4,587) | (4,884) | (3,167) | (2,550) | (2,097) | (1,456) | (1,629) | (4,675) | (3,516) | (3,052) | (1,908) |
| % DIFF. FY 02 Vs. FY 01 | -62.2% | -49.3% | -42.3% | -22.5% | -15.3% | -11.4% | -7.2% | -6.6% | -15.3% | -10.6% | -8.2% | -4.7% |